• Investment
  • Financial
  • Condensed Financial Statements

Condensed Financial Statements

  • Assets/Liabilities/Stockholder’s Equity

    *Consolidated basis, K-IFRS (Unit: 1 Million KRW)

  • Sales/Operating Income/Net Income

    *Consolidated basis, K-IFRS (Unit: 1 Million KRW)

  • Balance Sheet

    *Consolidated basis, K-IFRS (unit : 1 Million KRW)

    2017 2018 2019
    Assets 904,763 902,633 946,735
    Current assets 67,939 44,972 65,472
    Noncurrent assets 836,824 857,661 881,263
    Liabilities 611,379 653,238 667,827
    Current liabilities 135,377 121,840 171,952
    Noncurrent liabilities 542,002 531,398 495,875
    Stockholder's equity 227,384 249,395 278,908
    Paid in capital 11,593 11,593 11,593
    Other capital components 791 8,603 16,755
    Retained earnings 214,982 229,202 250,486
    Noncontrolling interest 18 (3) 74
  • Income Statement

    *Consolidated basis, K-IFRS (Unit: 1 Million KRW)

    2017 2018 2019
    Sales 177,566 202,505 231,240
    Cost of goods sold 122,254 145,402 167,599
    Gross profit 55,312 57,103 63,641
    Selling expenses & administrative expenses 10,327 9,992 10,707
    Operating income 45,075 47,111 52,935
    Finance revenue 253 414 405
    Finance expenses 16,921 24,761 25,525
    Other revenue 935 2,060 2,107
    Other expenses 194 4,799 6,588
    Foreign exchange gain or loss (3503) 932 215
    Relational company investment loss 31 20 (22)
    Earnings before income tax 25,676 20,977 23,527
    Income tax (11) 161 278
    Net income 25,687 20,816 23,249