• Investment
  • Financial
  • Condensed Financial Statements

Condensed Financial Statements

  • Assets/Liabilities/Stockholder’s Equity(Unit: 1 Million KRW)
  • Sales/Operating Income/Net Income(Unit: 1 Million KRW)
  • Balance Sheet(unit : 1 Million KRW)
    2016 2017 2018
    Assets 647,988 904,763 902,633
    Current assets 31,834 67,939 44,972
    Noncurrent assets 616,154 836,824 857,661
    Liabilities 411,978 611,379 653,238
    Current liabilities 84,654 135,377 121,840
    Noncurrent liabilities 327,324 542,002 531,398
    Stockholder's equity 236,010 227,384 249,395
    Paid in capital 11,593 11,593 11,593
    Other capital components 30,055 791 8,603
    Retained earnings 194,312 214,982 229,202
    Noncontrolling interest 50 18 (3)
  • Income Statement(Unit: 1 Million KRW)
    2016 2017 2018
    Sales 141,144 177,566 202,505
    Cost of goods sold 98,832 122,254 145,402
    Gross profit 42,312 55,312 57,103
    Selling expenses & administrative expenses 9,690 10,327 9,992
    Operating income 32,622 45,075 47,111
    Finance revenue 255 253 414
    Finance expenses 9,810 16,921 24,761
    Other revenue 133 935 2,060
    Other expenses 9,515 194 4,799
    Foreign exchange gain or loss (432) (3503) 932
    Relational company investment loss 144 31 20
    Earnings before income tax 13,397 25,676 20,977
    Income tax 125 (11) 161
    Net income 13,272 25,687 20,816